Home Search

Established 9-bedroom, 3-bath PadSplit co-living investment opportunity in Riverdale, approximately 6 miles from Hartsfield-Jackson Atlanta International Airport! Offered at $270,000, this furnished, operating rental property features existing residents, documented 2026 income, and an estimated 11% capitalization rate based on annualized historical performance and estimated insurance. Investors can also explore approximately 19% projected cash-on-cash returns using illustrative financing with 20% down, 7.25% interest, 30-year amortization, and 3% closing costs. Returns are estimates, not guarantees, and are subject to operating expenses and financing terms. At approximately $30,000 per rentable bedroom, this property offers an opportunity to acquire an established room-rental operation without the time and expense of converting, furnishing, and initially leasing up a property. The 2,352-square-foot home sits on a 0.26-acre lot and features a finished partial basement, basement laundry, central HVAC, and a carport. Ideal for existing PadSplit operators and cash-flow-focused investors looking to expand their portfolios. Seller-provided operating history and a detailed investment package are available to qualified buyers. Contact the listing agent for financial details, investment analysis, and access to the offering. Property is occupied. No showings until under contract. Please do not disturb residents.

Listing Courtesy Of: Denny Faircloth of Realty of America, LLC Broker: 404-383-2259 Prefer Ph#:denny@livinginatlga.com

Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website and the listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work, please click here to review our DMCA policy and learn how to submit a takedown request.



© 2017-2026 First Multiple Listing Service, Inc.